Berkshire Hathaway financial tables

Investment Manager's Letter August 2009

Berkshire Hathaway Orange Sheets

July was a good month thanks to Berkshire Hathaway, and the rally continued the first week of August in anticipation of Berkshire Hathaway’s Earnings report on August 7, 2009. The Berkshire Hathaway Orange sheets I, as investment manager, have included show your portfolio results as of the market close on August 7.

For your light summer reading I have included the annual update of some of investment manager's Berkshire Hathaway financial tables. Please ignore the sex and violence.

1. Berkshire Hathaway equity purchases and sales

This Table compares Berkshire Hathaway's purchases and sales of equity securities and shows the annual balance of purchases or sales. These figures are taken from the Cash Flow Statements. It also lists realized capital gains for each year covered. What is interesting about this table is what it shows us about Buffett’s buying and selling patterns. From 1995 through 2004 Buffett was consistently selling equities on balance. From 2005 to present Buffett has been buying heavily on balance. While this does not demonstrate great skill in market timing, it probably has something important to say about the relative value of large cap American Equities.

Berkshire Hathaway Equity Purchases and Sales

In 2008 Buffett cut way back on Equity Purchases and switched to preferred stocks with and equity kickers where he was able to get very high yields that are almost tax free because dividends are taxed at a 7% when paid to a corporation. Berkshire Hathaway has also increased its purchases of corporate debt as the credit crisis raised interest rates to levels where they offered a better return that could be expected from high quality equities.

2. Berkshire Hathaway earnings from operations and capital gains

This Table compares after tax income from operations each year and adds to this after-tax realized capital gains to show that while Buffett says that that realized gains have no predictive value as to future earnings they are never-the-less important to Berkshire Hathaway as one source of cash which can be used for investments. For the twenty-two years covered by this table after-tax gains on equity investments have totaled $22.9 billion or 29% of Berkshire Hathaway's after tax earnings. They have generated enough cash to pay for 62% of Berkshire Hathaway's acquisitions or all of the company's net equity purchases with a few billion left over.

Berkshire Hathaway Earnings from Operations and Capital Gains

3. Berkshire Hathaway pre-tax operating earnings

This table is a 22 year history of pre-tax earnings for Berkshire Hathaway operating businesses With Underwriting Gain and Investment Income listed for the Insurance Business, and compared to the pre-tax Income of Berkshire Hathaway's other operating businesses.

Berkshire Hathaway pre-tax operating earnings

This is an attempt to estimate an intrinsic growth rate for Berkshire Hathaway by looking at the individual pieces. Total pre-tax operating income has grown by 13.4% annually for the last five years, and 21.6% annually for the last 10 years. We cannot expect the company to match this 21% growth rate in the future because a lot of past growth has come through acquisitions. Berkshire Hathaway’s size means that it will be difficult to add businesses that are big enough to move the needle that far. However, the five year figure of 13% may not be out of reach since the last two years have included the longest recession since the 1930’s and an economic recovery will add to earnings growth at the subsidiaries.

It is interesting to note that there has been an underwriting profit of $10 billion in the last three years which means that the $58 billion in float is not only free, but that Berkshire Hathaway is being paid very well to hold it. From this free float in the last three years Berkshire Hathaway has earned $13.8 billion in investment income and $7.5 billion realized gains from its investments. Buffett has got his business plan working quite nicely.

4. Berkshire Hathaway acquisitions 1986 — Present

This is a list of companies that Berkshire Hathaway has purchased since 1986. The total cash spent on purchases of in the last 22 years is $36.9 billion.

Berkshire Hathaway Acquisitions 1977 – 2007

Year Date Company Purchased Purchase Cash (Millions) Paid In Stock (Millions)
2008 18-Mar-08 Marmon Holdings Inc. $4,500  
  1-Apr-08 Marmon Holdings Inc. $329  
    Misc Plug-ins $1,271  
2007 31-Mar-07 TTI $870  
  1-Apr-07 VF Corp intimate Apparel $348  
    Misc Plug-ins $382  
2006 28-Feb-06 Business Wire $363  
  21-Mar-06 PacificCorp $5,100  
  1-May-06 Applied Underwriters $296  
  2-Aug-06 Russell Corporation $600  
  7-May-06 Iscar Metalwrking Companies (80%) $4,000  
2005 30-Jun-05 Medical Protective $1300*  
  31-Aug-05 Forest River Inc $1000*  
2003 23-May-03 McLane Company $1,500  
  7-Aug-03 Claton Homes $1,700  
2002 15-Jan-02 Shaw Industries   $324
  8-Feb-02 Albecca $225*  
  15-Mar-02 Mid American Energy    
    Kern River & Northern Natural Gas $1,675  
  30-Apr-02 Fruit of the loom $730  
  4-Sep-02 Garan Incorporated CTB International $270*  
  31-Oct-02 Pampered Chef $180*  
  31-Oct-02   $900*  
2001 8-Jan-01 Shaw Industries $2,100  
  27-Feb-01 Johns Manville Corporation $1,800  
  31-Jul-01 MiTek Inc $400  
  20-Sep-01 XTRA Corporation $578  
2000 18-Feb-00 Cort Business Services $386  
  14-Mar-00 Mid-America Energy $2,000  
  3-Jul-00 Ben Bridge Jewelry   $224
  1-Aug-00 Justin Industries $570  
  8-Aug-00 US Investment Corp $90  
1999 19-Dec-00 Benjaman Moore $1,100  
  1-Jul-99 Jordan's Furniture $250*  
1998 21-Dec-98 General Re, Cologne Re   $22,000
  7-Aug-98 Executive Jet, Inc $350 $350
  7-Jan-98 Dairy Queen $265 $335
1997 1-Jul-97 Star Furniture $100*  
1996 2-Jan-96 GEICO (49%) $2,300  
  23-Dec-96 Flight Safety International $769 $731
1995 30-Apr-95 Helzberg's Jewelry   $177*
  29-Jun-95 RC Willey   $200*
1993 7-Nov-93 Dexter Shoes   $420
1992 1-Dec-92 Central States Indemnity $40*  
    Lowell Shoe Company $80*  
1991 1-Jul-91 HH Brown $161*  
1989 28-Feb-89 Borsheims $60 $40
1986 31-Jan-86 Scott Fetzer $410  
  1-Jun-86 Fechheimer Brothers $46  
1983   Nebraska Furniture Mart $55  
1977   The Buffalo News $32  
Totals     $36,975 $24,424

There is nothing much new here. If there was a disappointment for me, as investment manager, in 2008 it was that Buffett was not able to bag any new wholly owned operating companies. The most interesting thing for 2008 from this table is the $1.3 billion in Bolt-on acquisitions. This is quite a large number for bolt-ons, and is to some extent a change in philosophy because Berkshire Hathaway is not necessarily leaving the old company intact but is merging the acquisition into an existing subsidiary. Losch Investment Management Company do not get any detailed information on these purchases, but I would assume that a lot of it is going on at ISCAR.

This $1.3 billion together with the $6.1 billion in Cap Ex spending in 2008 would lead us to the conclusion that internal growth will become more important for Berkshire Hathaway in the future.

Zircon - This is a contributing Drupal Theme
Design by